$14.99
QUESTION TWO [25] You are presented with the following financial statements (including comparative figures) for the year ended 28 February 2015: STAN (PTY) LIMITED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR-ENDED 28 FEBRUARY 2015 Sales 2015 R 16 000 2014 11 000 Stock: 1 March: 240 200 Purchases 7 960 5 600 Stock: 28 February (300) (240) Cost of Sales (7 900) (5 560) Gross Profit 8 100 5 440 Interest on Investment 100 40 Gross Income 8 200 5 480 Distribution (1430) (1010) Salaries 720 660 Advertising 120 90 Vehicle Expenses 190 160 Depreciation: Vehicles 400 100 Administration (1 740) (1 550) Salaries 1 240 980 Depreciation on equipment 100 40 Directors fees 60 260 Audit fees 40 30 Sundry expenses 300 240 Financial (240) (80) Interest on debentures (240) (80) Profit before tax 4 790 2 840 Company tax (1 440) (850) Profit after tax 3 350 1 990 Dividend paid and proposed (1 000) (400 ) Interim 200 150 Proposed 800 250 Retained income for the year 2 350 1 590 STAN (PTY) LIMITED STATEMENT OF FINANCIAL POSITION AS AT 28 FEBRUARY 2015 R 2014 ASSETS Notes Non-current Assets 11 280 5 720 Tangible 1 10 280 5 320 Investment 2 1 000 400 Current Assets 3 320 2 880 Inventory 300 240 Debtors 2 920 1 760 Cash 100 880 Total Assets 14 600 8 600 EQUITY AND LIABILITIES Share Capital and Reserves 9 750 6 220 Share Capital 3 3 000 2 600 Reserves 4 6 750 3 620 Non-current Liabilities 5 1810 670 Current Liabilities 3 040 1 710 Trade Creditors 740 590 Receiver of Revenue – Tax 1 440 850 Accrued expenses 60 20 Proposed dividends 800 250 Total Equity and Liabilities 14 600 8 600 Notes to the Statement of Financial Position 2015 2014 R‘000 R‘000 R‘000 R‘000 R‘000 R‘000 1. Non-current Assets Cost Dep. To date Book value Cost Dep. To date Book value Premises 8 400 - 8 400 4 400 - 4 400 Equipment 900 (220) 680 440 (120) 320 Vehicles 1 800 (600) 1 200 800 (200) 600 11 100 (820) 10 280 5 640 (320) 5 320 REGENT BUSINESS SCHOOL (RBS) 16 Notes to the Statement of Financial Position 2015 2014 R‘000 R‘000 R‘000 R‘000 R‘000 R‘000 1. Non-current Assets Cost Dep. To date Book value Cost Dep. To date Book value Premises 8 400 - 8 400 4 400 - 4 400 Equipment 900 (220) 680 440 (120) 320 Vehicles 1 800 (600) 1 200 800 (200) 600 11 100 (820) 10 280 5 640 (320) 5 320 2. Investments Netbank: Fixed Deposit – 10% 1 000 400 3. Share Capital R1 Ordinary shares – fully paid 3 000 2 600 4. Reserves 6 750 3 620 Share premium 1 080 300 Retained income 5 670 3 320 5. Non-current Liabilities 1 810 670 12% Debentures 670 670 14% Debentures 1 140 - Required: 2.1 Prepare the Cash Flow Statement for the year ended 28 February 2015. (18) 2.2 Interpret the cash flow patterns (3 activities). (7)
© 2015 MSA Homework Help All Rights Reserved
Disclaimer: MSA Homework Help provides reference papers to the student and we strongly recommend you not to submit the papers as it is. Please use our solutions as model answer to improve your skills.